Combined Investor Deck · 2026

Marquis Miami + Design NGO Miami

Two ground-up luxury residential projects in a single emerging corridor — Belle Meade to the Miami Design District.

Buena Vista Strategic Development
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential1 / 17
Macro Strategy

A premier development corridor — Belle Meade Island to the Miami Design District.

Bordered at the north by Belle Meade Island, an exclusive gated enclave, and at the south end by the Miami Design District, this emerging corridor — where high-end luxury estates have begun to dot the landscape — is the future home for the two projects offered herein: Marquis Miami and Design NGO Miami.

Combining these two developments gives the partnership and our investors a powerful foothold in a strategically located area that has taken off and is primed for sustained, long-term capital appreciation. Our unified approach ensures strong attraction from future buyers for the state-of-the-art, high-quality modern homes that define our project vision.

We invite you to partner with us in capturing this premier development opportunity and realizing the full potential of Miami's luxury market.

Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential2 / 17
The Strategy

Ground-up development of a signature luxury estate.

This offering represents a unique opportunity to participate in the ground-up development of a signature luxury estate in Belle Meade — one of Miami's most exclusive and supply-constrained guard-gated communities.

The project leverages Modern Miami Design, optimized for high-net-worth buyers seeking discretion-premium living. Skilled architectural objects, value-engineered to cost effectiveness under a disciplined capital stack.

Targeted delivery: 27-month development cycle.

Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential3 / 17
A Wonderful Life in Paradise

Why Belle Meade.

01
Security Moat24/7 guard-gated community with a single point of entry — a structural discretion premium.
02
Fixed InventoryLimited to 390 lots, ensuring long-term value preservation.
03
Prime LocationMinutes from the Design District — premium retail, fine dining, hospitality and art galleries.
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential4 / 17
Reference photograph of a built Sivan single-family residence. Marquis Miami renders pending.
Modern Architectural Prototype

A successful architectural template.

Material sensuality. Texture. Inhabitable scale.

High-concept Modernism emphasizing material sensuality and texture in beautiful, restrained spaces — designed to settle, not to impress.

Reference: Sivan single-family residence (built) — the same material language Marquis Miami will deploy in Belle Meade.

Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential5 / 17
Project Program

Five thousand eight hundred square feet. Designed to live, not to perform.

5,800Square Feet Total
Footprint

4,800 SF air-conditioned. Open-plan footprint optimized for indoor/outdoor life in tropical environs.

4 · 4.5Bed · Bath
Program

Sophisticated layout anchored by a guest-friendly state-of-the-art kitchen flowing into living and dining for gracious hosting.

ResortPool · Deck · Courtyards
Outdoor

Resort pool, decks, and courtyards. Material and spatial continuity dissolves the indoor/outdoor boundary.

Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential6 / 17
The Social Core

Comfortable Modernism.

Material continuity over performative luxury

A guest-friendly state-of-the-art kitchen, lofty ceilings, and large expanses of glass dissolve the boundary between the interior and the poolside decks.

The design focuses on material and spatial continuity to enhance the pleasure and comfort of the Miami style of life — designed for daily living, not for marketing imagery.

Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential7 / 17
Market Comps · Marquis Miami

Belle Meade waterfront — active listings.

Category Allocation Detail
900 NE 75th Street · 5/5.5 · 5,378 SF $8,950,000 $1,664/PSF · 0.25 ac · waterfront · 1 day listed
895 NE 76th Street · 5/4.5 · 4,303 SF $7,730,000 $1,796/PSF · 0.21 ac · waterfront · 30 days listed
815 NE 76th Street · 4/3.5 · 3,309 SF $6,825,000 $2,063/PSF · 0.30 ac · waterfront · 27 days listed
7725 NE 8th Ave · 5/5.5 · 5,500 SF $10,000,000 $1,818/PSF · 0.17 ac · waterfront · 351 days listed
7425 Belle Meade Blvd · 3/3.5 · 3,100 SF $6,195,000 $1,998/PSF · 0.38 ac · waterfront · 164 days listed
994 NE 78th Street · 5/5.0 · 3,255 SF $7,900,000 $2,427/PSF · 0.83 ac · waterfront · 4 days listed
Active range $1,664 – $2,427 / PSF Six active Belle Meade waterfront listings — supports Marquis pro forma. Note: 20–30 recently sold homes (last few years) not reflected in Zillow / Realtor.com aggregates.
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential8 / 17
Market Comps · Design NGO Miami

Buena Vista · Design District corridor — active listings.

Category Allocation Detail
280 NW 47th Street · 5/6.0 · 3,567 SF $3,299,000 $925/PSF · 0.02 ac · 3 days listed
260 NW 47th Street · 5/7.0 · 3,476 SF $3,350,000 $964/PSF · 0.02 ac · 4 days listed
569 NW 44th Street · 5/5.0 · 2,690 SF $2,350,000 $874/PSF · 0.11 ac · 65 days listed
4125 NW 5th Ave · 4/5.0 · 4,328 SF $3,495,000 0.16 ac · 38 days listed
30 NE 50th Street · 5/5.0 · 2,870 SF $2,699,000 $940/PSF · 0.12 ac · 115 days listed
Active range $874 – $964 / PSF Five active Buena Vista listings — supports Design NGO pro forma. Smaller house configurations than Belle Meade. More inventory available; 20–30 recently sold homes not yet reflected on the major aggregators.
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential9 / 17
Macro Summary

Two projects, in tandem, with decisive force.

The market is running well and competition for quality properties grows stronger with each passing month. The advantage of developing these two properties in tandem optimizes our opportunity by allowing us to enter the market with decisive force at the earliest possible time.

In addition, each project is designed to be cost-effective on its own merit. Executing the two together creates superior cost control and buying power leverage to enhance the return on investment. We believe this is the definitive strategy for capturing this market and achieving the highest value.

Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential10 / 17
Track Record

Forty years. Three continents. Built.

Before the numbers — what Sivan has actually delivered.

Holešovice Port · Prague
Metro Complex · Milan
Bahá'í Centre · Haifa
Private Residence · CT
Selected works · full portfolio at in-situ-arc.is
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential11 / 17
Capital Structure

Uses of capital.

Category Allocation Detail
Land Acquisition $1,316,800 Includes Land & Closing
Construction $2,357,657 Incl. contingency & hard costs
A&E / PM $279,400 Architecture & Project Management
Financing $357,764 Loan Costs & Interest Reserve
Soft Costs $92,700 Marketing, Taxes & Professional Fees
Total Uses $4,409,346 Total Development Cost
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential12 / 17
Capital Structure

Disciplined capital stack.

30.62%
Investor Equity
$1.35M investor equity · $3.06M debt
Investor Equity (Class B) $1,350,000 30.62%
Senior Project Loan $3,059,346 69.38%
Total Capitalization $4,409,346 100%
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential13 / 17
Investor Yield

[ ]

Structured yield targets — confidential.
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential14 / 17
Investor Yield

Targeted returns.

Preferred Baseline (Class B)
12.0% ROE
12.0% ROE
Target Performance (Upside)
15.5% ROE
15.5% ROE
12% Preferred Return

100% of distributions to investors until the 12% annual preferred-return hurdle is met.

Tiered Participation

Above the 12% hurdle, profits split 50/50 up to a 15.5% project ROE threshold.

Sponsor Incentive

Above 15.5% ROE, profits split 75% to sponsor / 25% to investors — paid for delivery efficiency.

Security Structure

All profit and capital interests pledged as collateral under Florida UCC-1 filing protection.

Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential15 / 17
The Operator

There was nothing here. I saw it.

Haifa. Prague. Kyiv. Indiana. Forty years of recognizing what a place could become before anything had been decided. Marquis Miami is the current line of that work. Scott responds to every introduction personally — no intake forms, no junior gatekeeping.

Email
scott@sivan-situ.com
Phone
+1 574 302 7236
LinkedIn
Sivan-Situ profile
Office
Connecticut · United States
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential16 / 17
Sponsor Background

Scott Sivan, AIA.

New-York-licensed architect and real estate developer with over 40 years of experience across the United States, Israel, and Europe.

Career encompassing the design, construction, project management and real estate development of a global portfolio — Class-A institutional, residential, retail and office projects in New York City, Haifa, South Bend, Prague, Kyiv, Milan, and Los Angeles.

Education
Graduate, Southern California Institute of Architecture (SCI-Arc)
Member
American Institute of Architects (AIA)
Active
Sivan-Situ Architecture, Miami · Haifa
in-situ-arc.is
Marquis Miami + Design NGO Miami · Buena Vista Strategic Development · Confidential17 / 17
01 / 17